Employee Benefits Liability

The Group operates post-employment and other long-term employee benefit schemes in accordance with the collective bargaining agreements, local regulations and practices. These plans cover a large portion of the Group’s employees and include benefits in the form of lump-sum post-employment payments, pensions, financial support to pensioners, jubilee payments to employees and pensioners, etc. These benefits generally depend on years of service, level of compensation and amount of benefit under the collective bargaining agreement. The Group pays the benefits when they fall due for payment. All employee benefit schemes are unfunded.

The following table summarises changes in the present value of the defined benefit obligation by country:

Russia USA Others TOTAL
2014 2013 2014 2013 2014 2013 2014 2013
At January 1 46 245 53 861 2 430 2 557 2 607 1 896 51 282 58 314
Current service cost 1 432 2 261 401 574 736 415 2 569 3 250
Interest expense 2 811 3 698 82 98 39 58 2 932 3 854
Past service cost (4 154) (2 793) 43 (4 111) (2 793)
Curtailment gain (88) (585) (88) (585)
Net benefit expense recognised in profit or loss 89 3 166 395 87 818 473 1 302 3 726
(Gains)/losses arising from changes in demographic assumptions (1 009) 1 794 3 (3) (373) (1 379) 1 791
(Gains)/losses arising from changes in financial assumptions (6 734) (4 428) 235 (191) (83) 209 (6 582) (4 410)
Experience (gains)/losses 1 458 (698) 6 9 13 40 1 477 (649)
Actuarial (gains)/losses recognised in other comprehensive (income)/loss (6 285) (3 332) 244 (185) (443) 249 (6 484) (3 268)
Benefits paid (3 051) (3 675) (1 076) (29) (131) (119) (4 258) (3 823)
Exchange differences (18 178) (3 775) (254) 17 (18 432) (3 758)
Other 91 91
At December 31 18 820 46 245 1 993 2 430 2 597 2 607 23 410 51 282
Short-term 1 949 4 935 277 1 093 140 187 2 366 6 215
Long-term 16 871 41 310 1 716 1 337 2 457 2 420 21 044 45 067

Net benefit expense was recognised as cost of sales, general and administrative expenses and selling and distribution expenses in the income statement for the years ended December 31, 2014 and 2013. Actuarial gains/(losses) for post-employment benefits were recognised in other comprehensive income/(loss).

The principal actuarial assumptions used in determining the Group’s defined benefit obligations are shown below:

Russia USA Others
2014 2013 2014 2013 2014 2013
Discount rate 13,00% 8,00% 4,10% 4,95% 3,10% 3,7%-3,8%
Inflation 7,50% 5,00% 2,60% 3,50%
Average long-term rate of compensation increase 9,10% 6,60% 4,00% 4,00% 2,60% 1,4%-2,1%
Turnover Age-related curve depending on experience data for a year Age-related curve depending on experience data for a year Standard Crocker Sarason Termination Table T-11 Standard Crocker Sarason Termination Table T-11 1,88%-5,44% 1,0%

A quantitative sensitivity analysis for significant assumptions as at December 31, 2014 is provided below:

Russia USA Others
Volatility range Effect on obligation increase/(decrease) Effect on obligation increase/(decrease) Effect on obligation increase/(decrease)
Low High Low High Low High Low High
Discount rate -1% 1% 1 600 (1 422) 131 (113) 128 (110)
Inflation -1% 1% (1 422) 1 600 (113) 129
Average long-term rate of compensation increase -1% 1% (356) 444 (74) 77 (113) 129
Turnover -3%–-1% 1%-3% 1 813 (1 600) 44 (40) 247 (120)